Territory Stories

Final Report Economic And Budgetary Impacts of the Alice Springs Darwin Railway Project prepared for the Department of Transport and Works

Details:

Title

Final Report Economic And Budgetary Impacts of the Alice Springs Darwin Railway Project prepared for the Department of Transport and Works

Other title

Tabled paper 1267

Collection

Tabled Papers for 8th Assembly 1997 - 2001; Tabled Papers; ParliamentNT

Date

1999-06-01

Description

Tabled by Barry Coulter

Notes

Made available by the Legislative Assembly of the Northern Territory under Standing Order 240. Where copyright subsists with a third party it remains with the original owner and permission may be required to reuse the material.

Language

English

Subject

Tabled papers

File type

application/pdf

Use

Copyright

Copyright owner

See publication

License

https://www.legislation.gov.au/Series/C1968A00063

Parent handle

https://hdl.handle.net/10070/295710

Citation address

https://hdl.handle.net/10070/394635

Page content

Access Economics Table 25: Base Scenario (extra 3x$50 million Govt contribution), Detailed Budget Aggregates, deviation from baseline REAL DEVIATIONS 1996/97 $A million 1999-00 2000-01 2001-02 2002-03 2003-04 2004-05 5 years av to 2009-10 5 years av to 2014-15 10 years av to 2024-25 Gross PAYE instalments 7.6 58.0 112.4 96.3 44.9 4.6 -56.3 -68.1 24.6 Total individuals income tax 7.5 58.1 124.6 111.7 50.3 0.6 -61.9 -76.6 27.4 Companies 2.5 25.7 48.1 30.0 3.2 -8.8 -19.7 -24.0 10.7 Superannuation funds 0.2 2.1 5.5 6.6 4.7 1.7 -2.9 -4.5 1.1 Withholding tax 0.3 1.8 2.3 0.6 -0.3 -0.3 -0.8 -0.9 0.5 Petroleum resources rent tax 0.2 1.1 1.3 0.4 -0.2 -0.2 -0.6 -0.7 0.4 Fringe benefits tax 0.4 4.2 7.9 6.6 2.9 0.4 -3.2 -3.8 1.5 Total income tax 10.9 91.6 188.1 155.3 59.8 -6.6 -89.3 -110.5 41.5 Sales tax Excise: 1.5 0.8 1.4 1.1 0.5 0.0 -0.5 -0.6 0.2 - Petroleum products 1.2 10.8 20.1 17.1 5.0 -1.8 -11.7 -13.9 0.6 - Other 0.3 5.5 9.8 8.3 3.6 0.3 -3.7 -4.5 1.6 Customs duty 1.2 8.0 5.7 0.3 -1.7 0.3 -1.6 -1.5 1.4 Other taxes, fees and fines 0.3 2.4 4.0 2.8 0.5 -0.3 -2.2 -2.5 1.1 Total non-income taxation 4.5 26.2 40.9 31.0 10.3 -0.2 -18.8 -22.1 6.1 Non-taxation revenue 0.9 5.8 7.9 4.2 0.8 -0.4 -2.6 -2.9 1.3 Total revenue 16.4 125.6 236.9 188.5 69.3 -6.9 -111.3 -135.4 48.2 Total Budget expenditure 18.9 136.8 193.2 101.3 -0.9 -32.2 -113.5 -128.8 38.0 Government grant 7.2 53.0 56.4 19.1 0.0 0.0 0.0 0.0 0.0 Total expenditure 26.1 189.7 249.6 120.4 -0.9 -32.2 -113.5 -128.8 38.0 Budget balance -9.7 -64.1 -12.7 68.1 70.2 25.3 2.2 -6.5 10.2 62