Budget 2012-2013 Budget Paper No.3 The Budget
Tabled paper 1785
Tabled Papers for 11th Assembly 2008 - 2012; Tabled Papers; ParliamentNT
2012-05-01
Tabled By Delia Lawrie
Made available by the Legislative Assembly of the Northern Territory under Standing Order 240. Where copyright subsists with a third party it remains with the original owner and permission may be required to reuse the material.
English
Tabled papers
application/pdf
Copyright
See publication
https://www.legislation.gov.au/Details/C2019C00042
https://hdl.handle.net/10070/277295
https://hdl.handle.net/10070/424028
219 Department of Natural Resources, Environment, the Arts and Sport Operating Statement 2011-12 Estimate 2012-13 Budget $000 $000 INCOME Taxation revenue Grants and subsidies revenue Current 14 168 3 791 Capital 86 Appropriation Output 144 775 146 644 Commonwealth 4 645 4 136 Sales of goods and services 5 099 4 248 Interest revenue 100 Goods and services received free of charge 9 819 9 819 Gain(+)/loss(-) on disposal of assets - 212 Other revenue 5 TOTAL INCOME 178 485 168 638 EXPENSES Employee expenses 66 644 62 779 Administrative expenses Purchases of goods and services 44 229 43 464 Repairs and maintenance 15 604 12 068 Depreciation and amortisation 11 540 11 540 Services free of charge 9 819 9 819 Other administrative expenses 4 Grants and subsidies expenses Current 32 884 32 302 Capital 2 165 2 592 Community service obligations 9 418 7 915 Interest expenses 100 TOTAL EXPENSES 192 407 182 479 NET SURPLUS(+)/DEFICIT(-) - 13 922 - 13 841 Income Administered for the Central Holding Authority INCOME Taxation revenue Commonwealth revenue GST revenue Specific purpose payments National partnership agreements Current grants Capital grants Fees from regulatory services 28 28 Interest revenue Royalties and rents 3 062 3 884 Other revenue 19 TOTAL INCOME 3 109 3 912